Austin Hall, Harvard University

CLC Trust I - Series 2003-2

THE SECURITIES LISTED HEREIN ARE REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION AND MAY BE SUBJECT TO FEDERAL AND STATE INCOME TAXES.

Servicing Reports

SEC Filings

Prospectus Supplement, Student Loan Asset-Backed Notes Series 2003-2

Fitch Ratings Report

$345,000,000 Class A-1 Senior Floating Rate Asset-Backed Notes
$646,800,000 Class A-2 Senior Floating Rate Asset-Backed Notes
$308,200,000 Class A-3 Senior Floating Rate Asset-Backed Notes

Date Issued: October 3, 2003

Original Principal Amount: $1,300,000,000

Securities:

Class A-1 Senior Floating Rate Asset-Backed Notes
$345,000,000
Rate: 3-Month LIBOR + 0.03%
CSUIP: 194262BY6

Class A-2 Senior Floating Rate Asset-Backed Notes
$646,800,000
Rate: 3-Month LIBOR + 0.14%
CSUIP: 194262BZ3

Class A-3 Senior Floating Rate Asset-Backed Notes
$308,200,000
Rate: 3-Month LIBOR + 0.20%
CSUIP: 194292CA7

Issuer: College Loan Corporation Trust I

Depositor: College Loan Corporation

Issuer Administrator: College Loan Corporation

Indenture Trustee: Deutsche Bank Trust Company Americas

Eligible Lender Trustee: Deutsche Bank Trust Company Americas

Underwriters:
Citigroup
UBS PaineWebber Inc.
Goldman, Sachs & Co.

Ratings:
Aaa Moody's
AAA S&P
AAA Fitch

For More Information Email: investorrelations@collegeloan.com